Surface 3000.5 ha Sub-area(s) 1 __________________________________________________________________________________________________________________________________________________________________ Characteristic 2018 2028 2038 2048 2058 2068 2078 2088 2098 2108 2118 __________________________________________________________________________________________________________________________________________________________________ Roundwood volume, m3 300000 303000 307000 290000 320000 340000 350000 390000 430000 500000 540000 Sawlog volume, m3 190000 120000 110000 100000 110000 110000 110000 140000 180000 240000 270000 Pulpwood volume, m3 170000 150000 160000 163000 180000 190000 190000 200000 210000 230000 230000 Energy wood volume, m3 38000 48000 48000 48000 54000 50557 50266 48473 44947 43000 40000 __________________________________________________________________________________________________________________________________________________________________ Surface 3000.5 ha Sub-area(s) 1 __________________________________________________________________________________________________________________________________________________________________ Characteristic 2018 2028 2038 2048 2058 2068 2078 2088 2098 2108 2118 __________________________________________________________________________________________________________________________________________________________________ Biomass, tn 320000 270000 270000 260000 290000 310000 320000 340000 370000 420000 450000 Stem biomass, tn 190000 160000 160000 150000 170000 170000 180000 190000 210000 240000 260000 Stump biomass, tn 13000 11000 12000 11000 13000 13000 14000 15000 16000 18000 200000 Root biomass, tn 49000 42000 43000 43000 48000 50100 51000 55000 60000 60000 72000 __________________________________________________________________________________________________________________________________________________________________ Surface 3000.5 ha Sub-area(s) 1 __________________________________________ Net present value 2018 __________________________________________ Net present value 1 %, 45776252 Net present value 2 %, 25267440 Net present value 3 %, 17810750 Net present value 4 %, 14007715 Net present value 5 %, 11693216 Net present value 6 %, 10118653 __________________________________________ Lasse 3032.1 ha Sub-area(s) 1 __________________________________________________________________________________________________________________________________________________________________ Characteristic 2018-2028 2028-2038 2038-2048 2048-2058 20578-2068 2068-2078 2078-2088 2088-2098 2098-2108 2108-2118 2018-2118 __________________________________________________________________________________________________________________________________________________________________ Dead trees, tn 1700 1900 2200 2400 2400 2100 2000 2100 2400 2900 22000 Soil carbon balance, tn 7000 -3000 -100 -1000 1000 1000 -1000 -900 -1000 2000 3000 Total carbon balance, tn 23000 24000 25000 31000 34000 33000 34000 36000 40000 39000 3233000 __________________________________________________________________________________________________________________________________________________________________